The following table reconciles net income, the most comparable GAAP financial measure, to Adjusted EBITDA. |
||||
EVI Industries, Inc. |
|
|
||
Condensed Consolidated Earnings before Interest, Taxes, Depreciation, Amortization, and Amortization of Stock-based Compensation (in thousands) |
||||
|
|
|||
|
|
|
Unaudited |
Unaudited |
|
12-Months Ended |
12-Months Ended |
3-Months Ended |
3-Months Ended |
6/30/25 |
6/30/24 |
6/30/25 |
6/30/24 |
|
|
|
|||
Net Income |
$ 7,498 |
$ 5,646 |
$ 2,097 |
$ 2,067 |
Provision for Income Taxes |
3,527 |
3,238 |
991 |
1,109 |
Interest Expense, Net |
2,743 |
2,744 |
1,026 |
476 |
Depreciation and Amortization |
6,692 |
5,983 |
1,958 |
1,491 |
Amortization of Stock-based Compensation |
4,558 |
4,974 |
1,130 |
1,018 |
Adjusted EBITDA |
$ 25,018 |
$ 22,585 |
$ 7,202 |
$ 6,161 |
|
|
|