The following table reconciles net income, the most comparable GAAP financial measure, to Adjusted EBITDA.
|
EVI Industries, Inc. Condensed Consolidated Earnings before Interest, Taxes, Depreciation, Amortization, and Amortization of Stock-based Compensation (in thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
|
Unaudited |
|
||
|
|
|
12-Months |
|
|
12-Months |
|
|
3-Months |
|
|
3-Months |
|
||||
|
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
||||
|
|
|
6/30/2026 |
|
|
6/30/2025 |
|
|
6/30/2026 |
|
|
6/30/2025 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,718 |
|
|
$ |
7,498 |
|
|
$ |
2,748 |
|
|
$ |
2,097 |
|
|
Provision for income taxes |
|
|
4,057 |
|
|
|
3,527 |
|
|
|
1,915 |
|
|
|
991 |
|
|
Interest expense, net |
|
|
3,937 |
|
|
|
2,743 |
|
|
|
979 |
|
|
|
1,026 |
|
|
Depreciation and amortization |
|
|
8,109 |
|
|
|
6,692 |
|
|
|
2,119 |
|
|
|
1,958 |
|
|
Amortization of stock-based compensation |
|
|
5,298 |
|
|
|
4,558 |
|
|
|
1,335 |
|
|
|
1,130 |
|
|
Adjusted EBITDA |
|
$ |
29,119 |
|
|
$ |
25,018 |
|
|
$ |
9,096 |
|
|
$ |
7,202 |
|